Table 13.1 : SUMMARY OF CENTRAL GOVERNMENT FINANCE,
2008 - 2014
|
| (In million
Rf) |
| |
|
|
Actuals |
Revised |
Budget |
projection |
projection |
% Change 2010-11 |
|
| Particulars |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
|
|
| Total Revenue and grants |
7,456.5 |
5,734.8 |
6,546.9 |
9,095.7 |
11,480.3 |
11,772.0 |
11,779.6 |
38.9 |
|
| Total Revenue |
6,939.5 |
5,313.3 |
6,392.4 |
8,323.3 |
10,869.4 |
11,323.0 |
11,424.6 |
30.2 |
|
| Current Revenue |
6,897.2 |
5,299.4 |
6,343.0 |
8,292.9 |
10,838.7 |
11,290.7 |
11,390.8 |
30.7 |
|
| Capital Revenue |
42.3 |
13.9 |
49.4 |
30.4 |
30.8 |
32.3 |
33.8 |
-38.5 |
|
| Grants 1_/ |
517.0 |
421.5 |
154.5 |
772.5 |
610.9 |
449.0 |
355.0 |
399.8 |
|
| Expenditure
and net lending |
10,176.0 |
10,953.4 |
10,815.1 |
12,159.9 |
14,567.0 |
14,848.1 |
14,043.1 |
12.4 |
|
| Total
Expenditure |
10,342.4 |
11,104.3 |
10,996.4 |
12,503.9 |
14,693.0 |
14,974.7 |
14,170.6 |
13.7 |
|
| Current expenditure |
7,463.2 |
8,764.9 |
8,428.1 |
9,463.2 |
10,684.1 |
10,992.4 |
11,537.3 |
12.3 |
|
| Capital expenditure |
2,879.2 |
2,339.3 |
2,568.3 |
3,040.7 |
4,008.9 |
3,982.3 |
2,633.2 |
18.4 |
|
| Net lending |
-166.4 |
-150.8 |
-181.3 |
-344.0 |
-126.0 |
-126.6 |
-127.5 |
89.7 |
|
| Overall
deficit (-) |
-2,719.5 |
-5,218.6 |
-4,268.1 |
-3,064.1 |
-3,086.7 |
-3,076.2 |
-2,263.4 |
-28.2 |
|
| (Including grants) |
|
|
|
|
|
|
|
|
|
| Financing |
-1,224.0 |
-3,206.3 |
-1,811.5 |
-230.5 |
2,760.3 |
-523.8 |
-2,660.0 |
-87.3 |
|
| Foreign
(net) |
747.7 |
1,006.1 |
1,228.3 |
1,416.8 |
2,923.5 |
1,276.2 |
-198.3 |
15.3 |
|
| Disbursements |
1,137.6 |
1,416.3 |
1,817.7 |
2,357.7 |
3,997.4 |
2,225.5 |
962.4 |
29.7 |
|
| Repayments (-) |
-389.9 |
-410.2 |
-589.4 |
-940.9 |
-1,073.9 |
-949.3 |
-1,160.7 |
59.6 |
|
| Domestic 2_/ |
-1,971.7 |
-4,212.4 |
-3,039.8 |
-1,647.3 |
-163.2 |
-1,800.0 |
-2,461.7 |
-45.8 |
|
| Overall
deficit (-) |
-3,236.5 |
-5,640.1 |
-4,422.7 |
-3,836.6 |
-3,697.6 |
-3,525.1 |
-2,618.4 |
-13.3 |
|
| (excluding
grants) |
|
|
|
|
|
|
|
|
|
| 1_/ Excludes grants for direct expenditure by
donors. |
|
|
|
|
|
|
|
| 2_/ Primarily reflects net borrowing from MMA. |
|
|
|
|
|
|
|
| 3_/ Sales of capital assets (include
privatization of Airport in 2009 |
|
|
|
|
|
|
| Source: Ministry of Finance and Treasury. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|